CLICK TO VIEW ALL PROJECT CASE STUDIES

Los Angeles, CA – 167.4 kW

  • 0

    KILOWATTS

  • $

    Old Monthly Bill

  • $

    New Monthly Bill

  • Payback (Years)

  • %

    IRR

Solar PV System

Panels (25 year warranty) – 540 in landscape orientation, 310 W, 72 cell, polycrystalline

Inverters (20 year warranty) – 6 transformerless 20 kW, 1 transformerless 10 kW, 270 optimizers

Racking (15 year warranty) – attached to pitched roof, 5 degree tilt, 180 degree azimuth

Utility – LADWP, Feed in Tariff (FiT) Rooftop Solar

 

The Numbers

Old Bill: $3,332

New Bill: $0

Payback: 6.6 years

Internal Rate of Return: 9.9%

Total Incentives:   $283,654

Projected Property Value Increase (6% Cap): $632,138

 

Financing Options

$0 down, 10 years, 5% interest rate

Cash Flow Positive year 1: $186,303

Cumulative Cash Flow year 10: $3,208

Cumulative Cash Flow year 20: $203,419

Environmental Benefits

Over 25 years, this solar system is estimated to offset:

  • 6,587,355 kWh of electricity
  • 4,874,642 lbs of Coal burned
  • 10,333,590 lbs of CO2 emissions
  • 33,161 lbs of NOx (creates smog)
  • 30,019 lbs of SO2 (causes acid rain)
  • 2,042 lbs of particulates that cause asthma
CLICK TO VIEW ALL PROJECT CASE STUDIES