CLICK TO VIEW ALL PROJECT CASE STUDIES

Huntington Beach, CA – 10.83 kw

  • 0

    KILOWATTS

  • $

    Old Monthly Bill

  • $

    New Monthly Bill

  • Payback (Years)

  • %

    IRR

Solar PV System

Panels (25 year warranty) – 38 (36 portrait, 2 landscape), 285 W, 60 cell, monocrystalline

Inverter (25 year warranty) – 1 transformerless 10000 W, 38 optimizers

Racking (20 year warranty) – attached to pitched roof, 5 & 15 degree tilts, 90 & 180 degree azimuths

 

The Numbers

  • Total Cost of System:  $43,000
  • Total Incentives:   $12,900
  • Actual Cost of System = $30,100

 

Financing Options

$0 down, 10 years, 5.75% interest rate

Cash Flow Positive year 1: $12,165

Cumulative Cash Flow year 10: $17,144

Cumulative Cash Flow year 25: $158,573

Projected Increase in Equity

Maximum Resale Value: $138,142 occurs at year 11

 

Environmental Benefits

Over 25 years, this solar system is estimated to offset:

  • 419,319 kWh of electricity
  • 310,296 lbs of Coal burned
  • 657,787 lbs of CO2 emissions
  • 2,111 lbs of NOx (creates smog)
  • 1,911 lbs of SO2 (causes acid rain)
  • 130 lbs of particulates that cause asthma
CLICK TO VIEW ALL PROJECT CASE STUDIES