Solar PV System

Panels (25 year warranty) – 20 (19 portrait, 1 landscape), 310 W, 72 cell, polycrystalline

Inverter (25 year warranty) – 1 transformerless 6000 W, 20 optimizers

Racking (20 year warranty) – attached to pitched roof, flush mount – 20 degree tilt, 270 degree azimuth

 

The Numbers

• Total Cost of System: $22,750
• Total Incentives:  – $6,825
• Actual Cost of System = $15,925

 

Financing Options

$0 down, 10 years, 5.75% interest rate

Cash Flow Positive year 1: $6,424

Cash Flow Positive year 10: $5,060

Cash Flow Positive year 25: $69,609

Projected Increase in Equity

Maximum Resale Value: $63,050 occurs at year 11

 

Environmental Benefits

Over 25 years, this solar system is estimated to offset:

• 223,982 kWh of electricity
• 165,747 lbs of Coal burned
• 351,361 lbs of CO2 emissions
• 1,128 lbs of NOx (creates smog)
• 1,021 lbs of SO2 (causes acid rain)
• 69 lbs of particulates that cause asthma