$0
Old Monthly Bill
$0
New Monthly Bill
0
Payback (Years)
0%
IRR
Environmental Benefits
Over 25 years, this solar system is estimated to offset:
5,449,496 kWh of electricity
4,032,627 lbs of Coal burned
8,548,630 lbs of CO2 emissions
27,433 lbs of NOx (creates smog)
24,833 lbs of SO2 (causes acid rain)
1,689 lbs of particulates that cause asthma
Solar Materials and Warranty
Panels (25 year warranty)
484 in landscape orientation, 310 W, 72 cell, polycrystalline
Inverter (20 year warranty)
7 transformerless 20 kW, 242 optimizers
Racking (15 year warranty)
attached to flat roof at @ 0 degree tilt, clipped to pitched standing seam roof @ 10 degree tilt, 180 degree azimuth
Utility
LADWP, Solar Incentive Program (SIP)
Financing Options
$0 down, 10 years, 5% interest rate
Cash Flow Positive year 1: $226,326
Cumulative Cash Flow year 10: $566
Cumulative Cash Flow year 20: $475,927
Projected Increase in Equity
(6% Cap): $429,318